08-23-2016 VC BWS-MMINUTES OF THE BUDGET WORKSHOP SESSION
VILLAGE COUNCIL OF NORTH PALM BEACH, FLORIDA
AUGUST 23, 2016
Present: David B. Norris, Mayor
Doug Bush, Vice Mayor
Darryl C. Aubrey, Sc.D., President Pro Tem
Robert A. Gebbia, Councilmember
James P. Kelly, Village Manager
Melissa Teal, Village Clerk
Absent: Mark Mullinix, Councilmember
ROLL CALL
Mayor Norris called the meeting to order at 7:00 p.m. All members of Council were present, except
Councilmember Mullinix, who was out of town. All members of staff were present, except the
Village Attorney. Also present were Finance Director Sarnia Janjua, Police Chief Rick Jenkins,
Fire Chief J.D. Armstrong, Community Development Director Denise Malone, Human Resources
Directory Britoni Garson, Information Technology Director Michael Applegate, and Purchasing
Manager Sharon Swan.
PURPOSE OF THE MEETING
Mr. Kelly explained the items for review and discussion included:
• FY 2017 Summary of Budget Changes to Country Club and General Fund
• Recreation Rate Schedule
• Parks and Recreation Program Revenue and Expense Analysis
• Village Manager Organization Chart and Expenses
• General Fund Capital Outlay (CIP)
• Police and Fire Rescue Budgets
• Community Development Budget
FY 2017 SUMMARY OF BUDGET CHANGES — COUNTRY CLUB AND GENERAL FUND
Mr. Kelly noted there were no additional changes to the Country Club budget since the last budget
meeting. He outlined changes to the General Fund budget, as follows:
• Increase Recreational Program revenue estimate - $9,715
• Increase Sanitation Refuse Collection revenue estimate - $20,000
• Addition of two (2) Sanitation driver positions
• Decrease budget estimate for Streets and Grounds contractual services - $26,900
• Decrease budget estimate for Sanitation contractual services - $70,000
Mr. Kelly discussed the contingency funds briefly, noting the Country Club contingency was at
zero. Discussion ensued regarding the Sanitation contractual services. Mr. Kelly explained
Sanitation overtime was budgeted at $14,500.
Minutes of Village Council Budget Workshop Session held August 23, 2016 Page 2 of 6
RECREATION RATE SCHEDULE
Mr. Kelly explained proposed changes to the Recreation Rates for FY 2017. He shared a
comparison of rental fees for recreational facilities in North Palm Beach and surrounding
communities.
Mr. Hodgkins reviewed fees for field rentals. He broke down the revenues and expenses for various
Recreation programs. Discussion ensued regarding ticket sales in comparison with the budget,
factors limiting additional trips, and food truck rallies.
PARKS AND RECREATION PROGRAM REVENUE AND EXPENSE ANALYSIS
Mr. Kelly reviewed the FY 2017 tennis program revenue and expenses, explaining as of July 31,
2016, net revenue including personnel costs was $1,305. Councilmembers asked questions
regarding budgeted costs to operate the tennis program and the number of pros needed.
Council and staff discussed whether tennis should remain in the General Fund or be moved to the
Enterprise Fund. Potential benefits to the resident and increased transparency were discussed. Mr.
Kelly agreed to investigate the issue and any restrictions.
Mr. Kelly reviewed pool program and expenses, explaining as of July 31, 2016, net revenue
including personnel costs was a loss of $90,522. Discussion ensued regarding sustainability of the
Country Club.
VILLAGE MANAGER
Mr. Kelly noted the budget and organizational chart for the Village Manager's Department were
both revised to include the Purchasing Division. He explained the addition of a full-time Director
of Special Projects, part-time Purchasing Manager, and full-time Purchasing Agent.
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Personnel $629,596
$299,749
110.04%
$329,547
Operating $58,580
$30,900
89.58%
$27,680
Total Expenses $688,176
$330,649
108.13%
$357,527
Mayor Norris reminded Mr. Kelly that Council wanted to see procedures for Purchasing/Finance
interface and assessment of Finance positions. Discussion continued regarding manpower
requirements of the department and the functions of those roles.
GENERAL FUND CAPITAL OUTLAY (CIP)
Mr. Kelly reviewed the FY 2017 General Fund Capital Outlay planned, to utilize Capital
Improvement Program (CIP) funds totaling $797,400. The purchases included were:
• Police - $78,400
o Vehicle replacement — two (2) marked vehicles — $78,900
Minutes of Village Council Budget Workshop Session held August 23, 2016 Page 3 of 6
GENERAL FUND CAPITAL OUTLAY (CIP) continued
O
• Information Technology — $136,000
o LPR Cameras — $46,000
o Village -wide phone system — $90,000
• Public Works — $583,000
o Vehicle replacement/machinery and equipment— $503,000
■ Handheld retroreflectometer (MUTCD) — $11,000
■ Pavement milling attachment for 5570 Bobcat — $12,000
■ Sanitation collection truck — $2405000
■ Sanitation service vehicle — $24000
o Improvements — $80,000
■ Village sidewalks and crosswalks — $30,000
■ Jitney storage area/structure — $50,000
Mr. Kelly explained the reasons behind moving up the purchase of a rear load collection truck.
Discussion ensued regarding maintenance and replacement of equipment in Sanitation.
POLICE AND FIRE REVENUES (COMBINED)
Combined Police and Fire Budizet
Police
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$487,325
$451,725
Personnel
$7,385,468
$7,270,902
1.58%
$114,566
Operating
$1,311,339
$1,231,096
6.52%
$80,243
Total Expenses
$09607
$8,601,998
2.29%
$19409
Police
Mr. Kelly reviewed the Police organizational chart, noting the only proposed change was the
addition of two (2) non -sworn volunteers. He stated the Department included 36 full-time
employees, 13 part-time employees, and would increase to 34 volunteers. Police Chief Jenkins
responded to questions regarding the costs associated with supervision of volunteers. He noted the
volunteers were part-time.
Police Chief Jenkins explained the bicycle registration program. He stated there was a group of
people who wanted to maintain the purpose, despite minimal use in the community.
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$76,525
$65,925
Personnel
$4,257,361
$4,195,098
1.48%
$62,263
Operating
$962,429
$83201
15.58%
$129,748
Total Expenses
$5,219,790
$5,027,779
3.82%
$192,011
Mr. Kelly reviewed the Police organizational chart, noting the only proposed change was the
addition of two (2) non -sworn volunteers. He stated the Department included 36 full-time
employees, 13 part-time employees, and would increase to 34 volunteers. Police Chief Jenkins
responded to questions regarding the costs associated with supervision of volunteers. He noted the
volunteers were part-time.
Police Chief Jenkins explained the bicycle registration program. He stated there was a group of
people who wanted to maintain the purpose, despite minimal use in the community.
Minutes of Village Council Budget Workshop Session held August 23, 2016 Page 4 of 6
POLICE AND FIRE REVENUES (COMBINED) continued
Mr. Kelly discussed a small increase in contractual services for Northcom. He stated the budget
for materials and supplies included digital cameras, replacement of aging computer stock supply,
active shooter vests, and replacement of aging furniture. Police Chief Jenkins added that material
costs were increased due to technology upgrades and support of Northcom initiatives, including
in -car printers for tickets and protective vests. He briefly discussed efforts to decrease costs in
other areas.
Fire Rescue
Fire Chief Armstrong reviewed the Fire Rescue organizational chart. He explained the planned
title change for the Fire Captain to District Chief to keep consistency with other municipalities and
agencies, which was previously discussed. He noted there was also a change in the fire inspector
position due to an increase in the certification levels of the person currently in the position. Fire
Chief Armstrong reviewed the Fire Inspector's increased ability to do fire investigations due to
her advanced certification and stated she was certified to multiple types of inspections. He stated
the change gave an option of upward mobility within the role. Discussion ensued regarding the
needs of the department and implications of the change.
Mr. Kelly noted there were no changes to the number of employees or volunteers. He stated there
were 24 full-time employees and 18 volunteers in the department.
Chief Armstrong discussed the costs associated with ambulance calls and the collection rate. He
stated the average ambulance fee was $650 and the collection rate was around 66-67 percent. He
answered Council questions regarding the service and billing.
Chief Armstrong explained the billing agency for EMS take a straight 10 percent of what is
collected, so an increase in the cost of Contractual Services was a direct result of increased
collection. He reviewed the repairs and maintenance costs, noting an increase because of having
an aging fleet. He stated the next Capital Purchase was scheduled for 2018.
Public Safety Building
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$41000
$3859800
$172,950 -51.01% ($88,225)
Personnel
$3,128,107
$3,075,804
1.70%
$52,303
Operating
$264,185
$225,465
17.17%
$38,720
Total Expenses
$3,392,292
$3,301,269
2.76%
$91,023
Fire Chief Armstrong reviewed the Fire Rescue organizational chart. He explained the planned
title change for the Fire Captain to District Chief to keep consistency with other municipalities and
agencies, which was previously discussed. He noted there was also a change in the fire inspector
position due to an increase in the certification levels of the person currently in the position. Fire
Chief Armstrong reviewed the Fire Inspector's increased ability to do fire investigations due to
her advanced certification and stated she was certified to multiple types of inspections. He stated
the change gave an option of upward mobility within the role. Discussion ensued regarding the
needs of the department and implications of the change.
Mr. Kelly noted there were no changes to the number of employees or volunteers. He stated there
were 24 full-time employees and 18 volunteers in the department.
Chief Armstrong discussed the costs associated with ambulance calls and the collection rate. He
stated the average ambulance fee was $650 and the collection rate was around 66-67 percent. He
answered Council questions regarding the service and billing.
Chief Armstrong explained the billing agency for EMS take a straight 10 percent of what is
collected, so an increase in the cost of Contractual Services was a direct result of increased
collection. He reviewed the repairs and maintenance costs, noting an increase because of having
an aging fleet. He stated the next Capital Purchase was scheduled for 2018.
Public Safety Building
Mr. Kelly stated FY 2016 had been higher due to general repairs to the exterior of building and air
conditioning.
FY 2017 Budget
FY 2016 Budget % increase/ $ increase/
decrease decrease
Operating
$84,725
$172,950 -51.01% ($88,225)
Total Expenses
$84,725
$172,950 -51.01% ($88,225)
Mr. Kelly stated FY 2016 had been higher due to general repairs to the exterior of building and air
conditioning.
Minutes of Village Council Budget Workshop Session held August 23, 2016 Page 5 of 6
COMMUNITY DEVELOPMENT
Community Development Combined
Mr. Kelly reviewed the addition of positions to the Community Development department. He
explained the new part-time Administrative Assistant would deal with electronic records retention,
and the new full-time position was for a License and Permit Supervisor. Mrs. Malone briefly
answered questions regarding the positions.
In response to questions as to whether it would make more sense to outsource the scanning and
records retention to an outside contract, Mrs. Malone explained the need for an in-house employee
to maintain quality control and organization. Discussion ensued regarding the work and the finite
length of time.
Mrs. Malone explained the salary difference between License and Permit Supervisor and
Technician. Councilmembers discussed the procedure for hiring employees at mid -year and
obtaining approval at budget time to add the positions. It was requested that the item be brought
forward for discussion at the next Regular Meeting.
Communitv Planning
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$139,700
$133,252
Personnel
$1,236,110
$1,471,312
8.34%
$92,855
Operating
$321,895
$150,907
113.31%
$170,988
Total Expenses
$1,5279880
$1,264,037
20.87%
$263,843
Mr. Kelly reviewed the addition of positions to the Community Development department. He
explained the new part-time Administrative Assistant would deal with electronic records retention,
and the new full-time position was for a License and Permit Supervisor. Mrs. Malone briefly
answered questions regarding the positions.
In response to questions as to whether it would make more sense to outsource the scanning and
records retention to an outside contract, Mrs. Malone explained the need for an in-house employee
to maintain quality control and organization. Discussion ensued regarding the work and the finite
length of time.
Mrs. Malone explained the salary difference between License and Permit Supervisor and
Technician. Councilmembers discussed the procedure for hiring employees at mid -year and
obtaining approval at budget time to add the positions. It was requested that the item be brought
forward for discussion at the next Regular Meeting.
Communitv Planning
Mr. Kelly briefly reviewed the Community Planning budget. He stated the rent increase on the cell
towers was built into the contract.
Mrs. Malone discussed costs associated with the required review of the Comprehensive Plan and
any amendments to match updates, in addition to the costs billed by Calvin Giordano and Associates.
Building
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$139,700
$133,252
Personnel
$269,597
$259,699
3.81%
$9,898
Operating
$141,265
$27,315
417.17%
$113,950
Total Expenses
$41002
$287,014
43.15%
$123,848
Mr. Kelly briefly reviewed the Community Planning budget. He stated the rent increase on the cell
towers was built into the contract.
Mrs. Malone discussed costs associated with the required review of the Comprehensive Plan and
any amendments to match updates, in addition to the costs billed by Calvin Giordano and Associates.
Building
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$1,083,310
$1,26500
Personnel
$817,199
$737,324
10.83%
$79,875
Operating
$155,962
$103,349
50.91%
$529613
[-Total Expenses
$973,161
$840,673
15.76%
$1325488
Minutes of Village Council Budget Workshop Session held August 23, 2016 Page 6 of 6
COMMUNITY DEVELOPMENT continued
Mr. Kelly discussed projected building permit revenues. Mrs. Malone explained the bulk of the
reduction over FY 2016 was fees associated with Water Club. She stated the budget assumption
was that phase three (3) of Water Club would have its permits issued before the end of the current
fiscal year. Discussion ensued regarding progress on the project.
Discussion ensued regarding the increase to the Professional Services for contracted inspections
and plan review, as well as the advantages of leasing versus buying a large format scanner. Council
agreed by consensus to reduce the Professional Services line item to $15,000.
Code Enforcement
Mrs. Malone reviewed Code Enforcement positions and advertisement for the open positions. She
discussed certifications and requirements for qualified applicants.
Discussion ensued regarding adjustments to the fee schedule for Planning Services to recoup costs
Council asked for a list comparing with other municipalities at the August 31 meeting.
Mr. Kelly stated Gehring Group had provided a quote for Workers' Compensation which would
be presented at the next budget discussion. He noted it was a 2.7 percent decrease, guaranteed for
two (2) years. Mr. Kelly explained the final budget hearing was a recap and Millage discussion
scheduled for August 31.
ADJOURNMENT
There being no further business to come before the Council, the meeting adjourned at 8:40 p.m.
Co I
leted by Jessica reen, MMC, Village Clerk
FY 2017 Budget
FY 2016 Budget
% increase/
decrease
$ increase/
decrease
Total Revenues
$13,100
$18,200
Personnel
$119,189
$116,107
2.65%
$3,082
Operating
$24,668
$20,243
21.86%
$4,425
Total Expenses
$143,857
$136,350
5.51%
$7,507
Mrs. Malone reviewed Code Enforcement positions and advertisement for the open positions. She
discussed certifications and requirements for qualified applicants.
Discussion ensued regarding adjustments to the fee schedule for Planning Services to recoup costs
Council asked for a list comparing with other municipalities at the August 31 meeting.
Mr. Kelly stated Gehring Group had provided a quote for Workers' Compensation which would
be presented at the next budget discussion. He noted it was a 2.7 percent decrease, guaranteed for
two (2) years. Mr. Kelly explained the final budget hearing was a recap and Millage discussion
scheduled for August 31.
ADJOURNMENT
There being no further business to come before the Council, the meeting adjourned at 8:40 p.m.
Co I
leted by Jessica reen, MMC, Village Clerk